County Profile for Mohave - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 215,108,147 Total Charges 3,309,406,140
Fixed Assets 213,397,300 Contract Allowance 2,706,119,577
Other Assets 182,156,708 Operating Revenue 603,286,563
Total Assets 610,662,155 Operating Expenses 541,085,558
Current Liabilities -218,074,212 Operating Margin 62,201,005
Long Term Liabilities 60,357,422 Other Income 13,715,225
Total Equity 768,378,945 Other Expense 15
Total Liabilities and Equity 610,662,155 Net Profit or Loss 75,916,215

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,344 Revenue per Bed $1,231,197 Revenue per Person $603,286,563
Net Margin per Discharge $2,613 Net Margin per Bed $126,941 Net Margin per Person $62,201,005
Net Profit per Discharge $3,189 Net Profit per Bed $154,931 Net Profit per Person $75,916,215
Net Fixed Assets per Discharge $8,965 Net Fixed Assets per Bed $435,505 Net Fixed Assets per Bed $213,397,300
Long Term Debt per Discharge $2,536 Long Term Debt per Bed $123,178 Long Term Debt per Person $60,357,422
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 215 Net Fixed Assets 380 Population Estimate 1,151
Total Revenue 305 Long Term Liabilities 570 Total Patient Discharges 322
Net Margin 128 Total Patient Beds 313
Net Profit or Loss 180

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 72,027,090 175,909,509 0.4095
31 Intensive Care Unit 24,346,349 41,479,741 0.5869
32 Coronary Care Unit 0 0
43 Nursery 1,380,962 3,342,409 0.4132
44 Skilled Nursing Care 3,374,409 965,351 3.4955
50 Operating Room 38,863,476 309,194,200 0.1257
51 Recovery Room 5,250,037 91,965,661 0.0571
52 Labor and Delivery Room 4,317,556 9,440,007 0.4574

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,560,320 13 Nursing Administration 8,163,608
02,03 Captial Related - Movable Equipment 9,241,702 14 Central Services and Supply 5,037,879
04 Employee Benefits 40,389,637 15 Pharmacy 6,883,087
05 Administrative and General 75,871,629 16 Medical Records and Medical Library 9,166,959
06 Maintenance and Repairs 3,997,854 17 Social Services 0
07 Operation of Plant 6,969,677 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,619,348 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,567,232 20,21,22,23 Education Programs 2,113,026
Total General Service Cost Centers 198,581,958

County Profile for Mohave - 2015